product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

69 S Marbrisa Way, Kissimmee, FL 34743 — $195,000 · 2bd · ~0.8% rule | OnePercent

69 S Marbrisa Way, Kissimmee, FL 34743

$195,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Kissimmee 34743·69 S Marbrisa Way, Kissimmee, FL 34743

Confirmed 1 day ago · −33.9% since list · seller motivation 50

69 S Marbrisa Way, Kissimmee, FL 34743

2 bd · 1 ba · 750 sqft · built 1982 · Kissimmee · SINGLE_FAMILY·source listing ↗

$195,000

$295,000 first listed

seller intel

Price cut

−33.9%

from $295,000

Motivation score

50/100

rent, three ways

OnePercent model (vv1)$1,566/mo

p10–p90 confidence band

HUD Fair Market Rent · 34743 · 2BR$2,040/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Osceola

Flood risk indexRelatively Moderate FEMA NRI

Median household income$62,992

Median area rent$1,827/mo

Median home value$321,300

the verdict

0.80%vs 1.0% target

wide confidence band

Modeled rent: $1,566/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: $75/molisting

Cap rate: 5.6%
Cash flow: $75/mo
Cash-on-cash: -2.0%

financing: 20% down · — (FRED, live) · 30yr

$195,000

0.80% · rent $1,566

Intrinsic value · income approach

$239,514

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro