4041 Law St, Houston, TX 77005

2 bd · 1 ba · 802 sqft · built 1984 · Houston · CONDOS·source listing ↗

$168,000

$215,000 first listed

seller intel

Price cut

−21.9%

from $215,000

Motivation score

50/100

OnePercent model (vv1)$2,193/mo

p10–p90 confidence band

HUD Fair Market Rent · 77005 · 2BR$2,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$229,267

Median area rent$2,181/mo

Median home value$1,395,100

the verdict

1.31%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$168,000

1.31% · rent $2,193

Intrinsic value · income approach

$614,344

73% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.