Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

Pe040/15a Andrews Rd, Drew Plt, ME 04497 — $60,000 · 3bd · ~4.2% rule | OnePercent

Pe040/15a Andrews Rd, Drew Plt, ME 04497

$60,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Drew Plt 04497·Pe040/15a Andrews Rd, Drew Plt, ME 04497

Confirmed 2 days ago

Pe040/15a Andrews Rd, Drew Plt, ME 04497

3 bd · Drew Plt · SINGLE_FAMILY·source listing ↗

$60,000

rent, three ways

OnePercent model (vv1)$2,545/mo

p10–p90 confidence band

HUD Fair Market Rent · 04497 · 3BR$1,680/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Penobscot

Flood risk indexRelatively Moderate FEMA NRI

Median household income$48,958

Median area rent$950/mo

Median home value$96,900

the verdict

4.24%vs 1.0% target

wide confidence band

Modeled rent: $2,545/morent estimate
Property tax: —listing
Insurance: $1,242/yrstate avg
HOA: Nonelisting

Cap rate: 36.0%
Cash flow: +$1,496/mo
Cash-on-cash: 130.1%

financing: 20% down · — (FRED, live) · 30yr

$60,000

4.24% · rent $2,545

Intrinsic value · income approach

$89,740

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro