product

markets

method

416 School Rd, Indian Harbour Beach, FL 32937 — $190,000 · 2bd · ~1.1% rule | OnePercent

416 School Rd, Indian Harbour Beach, FL 32937

$190,000

Home·Indian Harbour Beach 32937·416 School Rd, Indian Harbour Beach, FL 32937

Confirmed 1 day ago

416 School Rd, Indian Harbour Beach, FL 32937

2 bd · 2 ba · 1,100 sqft · built 1978 · Indian Harbour Beach · CONDOS·source listing ↗

$190,000

rent, three ways

OnePercent model (vv1)$2,019/mo

p10–p90 confidence band

HUD Fair Market Rent · 32937 · 2BR$2,070/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Brevard

Flood risk indexRelatively High FEMA NRI

Median household income$101,184

Median area rent$1,867/mo

Median home value$465,600

the verdict

1.06%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$190,000

1.06% · rent $2,019

Intrinsic value · income approach

$381,221

50% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.