2417 Kale Dr, Austin, TX 78725

3 bd · 2.5 ba · 1,618 sqft · built 2009 · Austin · SINGLE_FAMILY·source listing ↗

$199,000

rent, three ways

OnePercent model (vv1)$2,118/mo

p10–p90 confidence band

HUD Fair Market Rent · 78725 · 3BR

$3,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Travis

Flood risk indexRelatively Moderate FEMA NRI

Median household income$105,795

Median area rent$2,232/mo

Median home value$330,600

the verdict

1.06%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$199,000

1.06% · rent $2,118

Intrinsic value · income approach

$305,219

35% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.