product

markets

method

102 Vista Verdi Cir, Lake Mary, FL 32746 — $153,786 · 1bd · ~1.1% rule | OnePercent

102 Vista Verdi Cir, Lake Mary, FL 32746

$153,786

Home·Lake Mary 32746·102 Vista Verdi Cir, Lake Mary, FL 32746

Confirmed 1 day ago · seller motivation 10

102 Vista Verdi Cir, Lake Mary, FL 32746

1 bd · 1 ba · 822 sqft · built 2000 · Lake Mary · CONDOS·source listing ↗

$153,786

seller intel

Motivation score

10/100

OnePercent model (vv1)$1,653/mo

p10–p90 confidence band

HUD Fair Market Rent · 32746 · 1BR$2,000/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Seminole

Flood risk indexRelatively High FEMA NRI

Median household income$104,775

Median area rent$2,059/mo

Median home value$462,900

the verdict

1.07%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$153,786

1.07% · rent $1,653

Intrinsic value · income approach

$302,638

49% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.