product

markets

method

5116 Broadmoor Ct, Alexandria, LA 71302 — $80,000 · 3bd · ~2.2% rule | OnePercent

5116 Broadmoor Ct, Alexandria, LA 71302

$80,000

Home·Alexandria 71302·5116 Broadmoor Ct, Alexandria, LA 71302

Last confirmed 5 days ago

5116 Broadmoor Ct, Alexandria, LA 71302

3 bd · 1 ba · 1,174 sqft · built 1968 · Alexandria · SINGLE_FAMILY·source listing ↗

$80,000

rent, three ways

OnePercent model (vv1)$1,778/mo

p10–p90 confidence band

HUD Fair Market Rent · 71302 · 3BR

$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rapides

Flood risk indexRelatively High FEMA NRI

Median household income$34,669

Median area rent$850/mo

Median home value$110,000

the verdict

2.22%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$80,000

2.22% · rent $1,778

Intrinsic value · income approach

$142,788

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.