product

markets

method

2306 Veterans Memorial Dr, Erath, LA 70533 — $100,000 · 3bd · ~1.5% rule | OnePercent

2306 Veterans Memorial Dr, Erath, LA 70533

$100,000

Home·Erath 70533·2306 Veterans Memorial Dr, Erath, LA 70533

Last confirmed 5 days ago

2306 Veterans Memorial Dr, Erath, LA 70533

3 bd · 2 ba · 1,433 sqft · built 1979 · Erath · MOBILE·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$1,490/mo

p10–p90 confidence band

HUD Fair Market Rent · 70533 · 3BR

$1,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Vermilion

Flood risk indexRelatively High FEMA NRI

Median household income$56,995

Median area rent$928/mo

Median home value$153,900

the verdict

1.49%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$100,000

1.49% · rent $1,490

Intrinsic value · income approach

$131,635

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.