1409 E Willow St, Lafayette, LA 70501

2 bd · 1 ba · 918 sqft · built 1961 · Lafayette · SINGLE_FAMILY·source listing ↗

$54,000

$59,000 first listed

seller intel

Price cut

−8.5%

from $59,000

Motivation score

48/100

OnePercent model (vv1)$981/mo

p10–p90 confidence band

HUD Fair Market Rent · 70501 · 2BR$950/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lafayette

Flood risk indexRelatively High FEMA NRI

Median household income$33,365

Median area rent$936/mo

Median home value$116,900

the verdict

1.82%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$54,000

1.82% · rent $981

Intrinsic value · income approach

$99,723

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.