410 Willow St, Labadieville, LA 70372

3 bd · 1 ba · 1,100 sqft · built 1976 · Labadieville · SINGLE_FAMILY·source listing ↗

$50,000

rent, three ways

OnePercent model (vv1)$1,868/mo

p10–p90 confidence band

HUD Fair Market Rent · 70372 · 3BR

$2,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Assumption

Flood risk indexRelatively High FEMA NRI

Median household income$40,659

Median area rent$1,163/mo

Median home value$105,200

the verdict

3.74%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$50,000

3.74% · rent $1,868

Intrinsic value · income approach

$120,000

58% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.