Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

924 West St, Fairbury, NE 68352 — $4,500 · ~43.1% rule | OnePercent

924 West St, Fairbury, NE 68352

$4,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Fairbury 68352·924 West St, Fairbury, NE 68352

Last confirmed 3 days ago

924 West St, Fairbury, NE 68352

built 1900 · Fairbury · SINGLE_FAMILY·source listing ↗

$4,500

rent, three ways

OnePercent model (vv1)$1,941/mo

p10–p90 confidence band

HUD Fair Market Rent · 68352 · $670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Jefferson

Flood risk indexRelatively High FEMA NRI

Median household income$55,370

Median area rent$669/mo

Median home value$132,200

the verdict

43.13%vs 1.0% target

Modeled rent: $1,941/morent estimate
Property tax: —listing
Insurance: $2,475/yrstate avg
HOA: Nonelisting

Cap rate: 370.7%
Cash flow: +$1,367/mo
Cash-on-cash: 1585.3%

financing: 20% down · — (FRED, live) · 30yr

$4,500

43.13% · rent $1,941

Intrinsic value · income approach

$136,396

97% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro