product

markets

method

4187 39 County Rd, Fort Calhoun, NE 68023 — $399,000 · 3bd · ~0.5% rule | OnePercent

4187 39 County Rd, Fort Calhoun, NE 68023

$399,000

Home·Fort Calhoun 68023·4187 39 County Rd, Fort Calhoun, NE 68023

Last confirmed 5 days ago

4187 39 County Rd, Fort Calhoun, NE 68023

3 bd · 1.5 ba · 1,589 sqft · built 1971 · Fort Calhoun · SINGLE_FAMILY·source listing ↗

$399,000

rent, three ways

OnePercent model (vv1)$2,133/mo

p10–p90 confidence band

HUD Fair Market Rent · 68023 · 3BR$1,540/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively Moderate FEMA NRI

Median household income$116,287

Median area rent$1,077/mo

Median home value$389,600

the verdict

0.53%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$399,000

0.53% · rent $2,133

Intrinsic value · income approach

$524,876

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.