402 Santa Fe St, Hays, KS 67601

4 bd · 2 ba · 1,694 sqft · built 1969 · Hays · MOBILE·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$1,581/mo

p10–p90 confidence band

HUD Fair Market Rent · 67601 · 4BR$1,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ellis

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,417

Median area rent$938/mo

Median home value$227,300

the verdict

2.43%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

2.43% · rent $1,581

Intrinsic value · income approach

$196,566

67% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.