Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

126 128 W Terrace Ct, Sparta, MO 65753 — $289,900 · ~0.6% rule | OnePercent

126 128 W Terrace Ct, Sparta, MO 65753

$289,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Sparta 65753·126 128 W Terrace Ct, Sparta, MO 65753

Last confirmed 4 days ago

126 128 W Terrace Ct, Sparta, MO 65753

built 1996 · Sparta · MULTI_FAMILY·source listing ↗

$289,900

rent, three ways

OnePercent model (vv1)$1,679/mo

p10–p90 confidence band

HUD Fair Market Rent · 65753 · $770/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Christian

Flood risk indexRelatively Moderate FEMA NRI

Median household income$80,179

Median area rent$804/mo

Median home value$222,700

the verdict

0.58%vs 1.2% target

wide confidence band

Modeled rent: $1,679/morent estimate
Property tax: —listing
Insurance: $2,373/yrstate avg
HOA: —listing

Cap rate: 3.7%
Cash flow: $563/mo
Cash-on-cash: -10.1%

financing: 20% down · — (FRED, live) · 30yr

$289,900

0.58% · rent $1,679

Intrinsic value · income approach

$234,209

24% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro