Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

406 W Morrison St, Fayette, MO 65248 — $170,000 · ~0.6% rule | OnePercent

406 W Morrison St, Fayette, MO 65248

$170,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Fayette 65248·406 W Morrison St, Fayette, MO 65248

Last confirmed 5 days ago

406 W Morrison St, Fayette, MO 65248

Fayette · MULTI_FAMILY·source listing ↗

$170,000

rent, three ways

OnePercent model (vv1)$1,075/mo

p10–p90 confidence band

HUD Fair Market Rent · 65248 · $740/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Howard

Flood risk indexRelatively Moderate FEMA NRI

Median household income$53,125

Median area rent$909/mo

Median home value$168,100

the verdict

0.63%vs 1.2% target

wide confidence band

Modeled rent: $1,075/morent estimate
Property tax: —listing
Insurance: $2,373/yrstate avg
HOA: Nonelisting

Cap rate: 3.9%
Cash flow: $302/mo
Cash-on-cash: -9.3%

financing: 20% down · — (FRED, live) · 30yr

$170,000

0.63% · rent $1,075

Intrinsic value · income approach

$133,297

28% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro