Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

301 S Ardinger St, Hamilton, MO 64644 — $180,000 · ~1.1% rule | OnePercent

301 S Ardinger St, Hamilton, MO 64644

$180,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hamilton 64644·301 S Ardinger St, Hamilton, MO 64644

Last confirmed 4 days ago

301 S Ardinger St, Hamilton, MO 64644

1.5 ba · built 1920 · Hamilton · SINGLE_FAMILY·source listing ↗

$180,000

rent, three ways

OnePercent model (vv1)$1,965/mo

p10–p90 confidence band

HUD Fair Market Rent · 64644 · $810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Caldwell

Flood risk indexRelatively Low FEMA NRI

Median household income$74,408

Median area rent$685/mo

Median home value$193,600

the verdict

1.09%vs 1.0% target

Modeled rent: $1,965/morent estimate
Property tax: —listing
Insurance: $2,373/yrstate avg
HOA: Nonelisting

Cap rate: 8.2%
Cash flow: +$323/mo
Cash-on-cash: 9.4%

financing: 20% down · — (FRED, live) · 30yr

$180,000

1.09% · rent $1,965

Intrinsic value · income approach

$202,682

11% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro