1015 1st St, Chillicothe, MO 64601

2 bd · 1 ba · 840 sqft · built 1923 · Chillicothe · SINGLE_FAMILY·source listing ↗

$95,700

rent, three ways

OnePercent model (vv1)$864/mo

p10–p90 confidence band

HUD Fair Market Rent · 64601 · 2BR

$900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Livingston

Flood risk indexRelatively High FEMA NRI

Median household income$63,061

Median area rent$769/mo

Median home value$153,900

the verdict

0.90%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$95,700

0.90% · rent $864

Intrinsic value · income approach

$105,766

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.