Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2431-33 S 11 St, Saint Joseph, MO 64503 — $99,900 · ~1% rule | OnePercent

2431-33 S 11 St, Saint Joseph, MO 64503

$99,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Saint Joseph 64503·2431-33 S 11 St, Saint Joseph, MO 64503

Last confirmed 5 days ago

2431-33 S 11 St, Saint Joseph, MO 64503

built 1902 · Saint Joseph · MULTI_FAMILY·source listing ↗

$99,900

rent, three ways

OnePercent model (vv1)$1,037/mo

p10–p90 confidence band

HUD Fair Market Rent · 64503 · $840/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Buchanan

Flood risk indexRelatively Moderate FEMA NRI

Median household income$53,039

Median area rent$886/mo

Median home value$140,500

the verdict

1.04%vs 1.2% target

Modeled rent: $1,037/morent estimate
Property tax: —listing
Insurance: $2,373/yrstate avg
HOA: Nonelisting

Cap rate: 7.2%
Cash flow: +$93/mo
Cash-on-cash: 4.9%

financing: 20% down · — (FRED, live) · 30yr

$99,900

1.04% · rent $1,037

Intrinsic value · income approach

$131,383

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro