1322 E 82nd St, Kansas City, MO 64131

3 bd · 1 ba · 924 sqft · built 1929 · Kansas City · SINGLE_FAMILY·source listing ↗

$109,900

rent, three ways

OnePercent model (vv1)$1,622/mo

p10–p90 confidence band

HUD Fair Market Rent · 64131 · 3BR$1,820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jackson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$64,201

Median area rent$1,168/mo

Median home value$234,200

the verdict

1.48%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$109,900

1.48% · rent $1,622

Intrinsic value · income approach

$210,858

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.