525 S Crysler Ave, Independence, MO 64052

built 1940 · Independence · MULTI_FAMILY·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$1,118/mo

p10–p90 confidence band

HUD Fair Market Rent · 64052 · $990/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jackson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$59,007

Median area rent$1,128/mo

Median home value$150,600

the verdict

1.72%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

1.72% · rent $1,118

Intrinsic value · income approach

$129,988

50% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.