product

markets

method

203 N Crysler Ave, Independence, MO 64050 — $62,000 · 3bd · ~2% rule | OnePercent

203 N Crysler Ave, Independence, MO 64050

$62,000

Home·Independence 64050·203 N Crysler Ave, Independence, MO 64050

Last confirmed 5 days ago

203 N Crysler Ave, Independence, MO 64050

3 bd · 1 ba · 936 sqft · built 1920 · Independence · SINGLE_FAMILY·source listing ↗

$62,000

rent, three ways

OnePercent model (vv1)$1,266/mo

p10–p90 confidence band

HUD Fair Market Rent · 64050 · 3BR$1,370/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jackson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$48,834

Median area rent$948/mo

Median home value$145,300

the verdict

2.04%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$62,000

2.04% · rent $1,266

Intrinsic value · income approach

$167,462

63% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.