product

markets

method

15053 State Highway 51, Dudley, MO 63936 — $85,000 · 2bd · ~2.3% rule | OnePercent

15053 State Highway 51, Dudley, MO 63936

$85,000

Home·Dudley 63936·15053 State Highway 51, Dudley, MO 63936

Last confirmed 5 days ago

15053 State Highway 51, Dudley, MO 63936

2 bd · 1 ba · 1,255 sqft · built 1970 · Dudley · SINGLE_FAMILY·source listing ↗

$85,000

rent, three ways

OnePercent model (vv1)$1,932/mo

wide honest range — HUD/comp anchors · $340–$1,932

HUD Fair Market Rent · 63936 · 2BR$980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Stoddard

Flood risk indexRelatively High FEMA NRI

Median household income$51,466

Median area rent$838/mo

Median home value$146,000

the verdict

2.27%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$85,000

2.27% · unverified

Intrinsic value · income approach

$85,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.