Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

325 Grant St, Kahoka, MO 63445 — $33,500 · 2bd · ~4.6% rule | OnePercent

325 Grant St, Kahoka, MO 63445

$33,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Kahoka 63445·325 Grant St, Kahoka, MO 63445

Last confirmed 5 days ago

325 Grant St, Kahoka, MO 63445

2 bd · 881 sqft · built 1930 · Kahoka · FARM·source listing ↗

$33,500

rent, three ways

OnePercent model (vv1)$1,534/mo

p10–p90 confidence band

HUD Fair Market Rent · 63445 · 2BR$890/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Clark

Flood risk indexRelatively High FEMA NRI

Median household income$48,370

Median area rent$552/mo

Median home value$109,100

the verdict

4.58%vs 1.0% target

Modeled rent: $1,534/morent estimate
Property tax: —listing
Insurance: $2,373/yrstate avg
HOA: Nonelisting

Cap rate: 37.5%
Cash flow: +$878/mo
Cash-on-cash: 136.8%

financing: 20% down · — (FRED, live) · 30yr

$33,500

4.58% · rent $1,534

Intrinsic value · income approach

$116,069

71% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro