Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

125 E Glenwood St, Olney, IL 62450 — $89,900 · 3bd · ~2.2% rule | OnePercent

125 E Glenwood St, Olney, IL 62450

$89,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Olney 62450·125 E Glenwood St, Olney, IL 62450

Last confirmed 5 days ago

125 E Glenwood St, Olney, IL 62450

3 bd · 1.5 ba · Olney · SINGLE_FAMILY·source listing ↗

$89,900

rent, three ways

OnePercent model (vv1)$1,965/mo

p10–p90 confidence band

HUD Fair Market Rent · 62450 · 3BR$1,100/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Richland

Flood risk indexRelatively High FEMA NRI

Median household income$62,096

Median area rent$809/mo

Median home value$116,500

the verdict

2.19%vs 1.0% target

Modeled rent: $1,965/morent estimate
Property tax: —listing
Insurance: $2,072/yrstate avg
HOA: Nonelisting

Cap rate: 17.7%
Cash flow: +$869/mo
Cash-on-cash: 50.4%

financing: 20% down · — (FRED, live) · 30yr

$89,900

2.19% · rent $1,965

Intrinsic value · income approach

$146,234

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro