Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

124 E 59th St, Westmont, IL 60559 — $300,000 · 3bd · ~0.7% rule | OnePercent

124 E 59th St, Westmont, IL 60559

$300,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Westmont 60559·124 E 59th St, Westmont, IL 60559

Last confirmed 5 days ago

124 E 59th St, Westmont, IL 60559

3 bd · 960 sqft · Westmont · LAND·source listing ↗

$300,000

rent, three ways

OnePercent model (vv1)$2,194/mo

p10–p90 confidence band

HUD Fair Market Rent · 60559 · 3BR$2,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

DuPage

Flood risk indexRelatively High FEMA NRI

Median household income$90,963

Median area rent$1,596/mo

Median home value$365,300

the verdict

0.73%vs 1.0% target

Modeled rent: $2,194/morent estimate
Property tax: —listing
Insurance: $2,072/yrstate avg
HOA: —listing

Cap rate: 5.2%
Cash flow: $228/mo
Cash-on-cash: -4.0%

financing: 20% down · — (FRED, live) · 30yr

$300,000

0.73% · rent $2,194

Intrinsic value · income approach

$355,072

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro