32544 N Center Ln, Grayslake, IL 60030

2 bd · 2 ba · built 1995 · Grayslake · MOBILE·source listing ↗

$74,000

rent, three ways

OnePercent model (vv1)$1,890/mo

p10–p90 confidence band

HUD Fair Market Rent · 60030 · 2BR$1,980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lake

Flood risk indexRelatively Moderate FEMA NRI

Median household income$104,795

Median area rent$1,553/mo

Median home value$292,400

the verdict

2.55%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$74,000

2.55% · rent $1,890

Intrinsic value · income approach

$226,415

67% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.