Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

143 Whitcomb St, Zortman, MT 59546 — $575,000 · ~0.4% rule | OnePercent

143 Whitcomb St, Zortman, MT 59546

$575,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Zortman 59546·143 Whitcomb St, Zortman, MT 59546

Last confirmed 4 days ago

143 Whitcomb St, Zortman, MT 59546

Zortman · SINGLE_FAMILY·source listing ↗

$575,000

rent, three ways

OnePercent model (vv1)$2,108/mo

wide honest range — HUD/comp anchors · $750–$2,108

HUD Fair Market Rent · 59546 · $750/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Phillips

Flood risk indexVery High FEMA NRI

Median household income$49,107

Median area rent—

Median home value—

the verdict

0.37%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

Modeled rent: $2,108/morent estimate
Property tax: —listing
Insurance: $1,964/yrstate avg
HOA: Nonelisting

Cap rate: 2.0%
Cash flow: $1,959/mo
Cash-on-cash: -17.8%

financing: 20% down · — (FRED, live) · 30yr

$575,000

0.37% · unverified

Intrinsic value · income approach

$487,469

18% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro