13 Helios Way, Emigrant, MT 59027

6 bd · 2 ba · 1,792 sqft · built 1981 · Emigrant · MOBILE·source listing ↗

$130,000

rent, three ways

OnePercent model (vv1)$2,322/mo

p10–p90 confidence band

HUD Fair Market Rent · 59027 · 6BR

—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Park

Flood risk indexVery High FEMA NRI

Median household income$62,260

Median area rent—

Median home value$439,100

the verdict

1.79%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$130,000

1.79% · rent $2,322

Intrinsic value · income approach

$927,770

86% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.