Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

4104 Old Red Trl, Mandan, ND 58554 — $1,000 · 4bd · ~212.5% rule | OnePercent

4104 Old Red Trl, Mandan, ND 58554

$1,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mandan 58554·4104 Old Red Trl, Mandan, ND 58554

Last confirmed 4 days ago · seller motivation 15

4104 Old Red Trl, Mandan, ND 58554

4 bd · 2 ba · Mandan · SINGLE_FAMILY·source listing ↗

$1,000

seller intel

Motivation score

15/100

rent, three ways

OnePercent model (vv1)$2,125/mo

p10–p90 confidence band

HUD Fair Market Rent · 58554 · 4BR$1,910/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Morton

Flood risk indexRelatively High FEMA NRI

Median household income$80,120

Median area rent$1,091/mo

Median home value$277,900

the verdict

212.50%vs 1.0% target

Modeled rent: $2,125/morent estimate
Property tax: —listing
Insurance: $2,407/yrstate avg
HOA: Nonelisting

Cap rate: 1842.3%
Cash flow: +$1,530/mo
Cash-on-cash: 7983.6%

financing: 20% down · — (FRED, live) · 30yr

$1,000

212.50% · rent $2,125

Intrinsic value · income approach

$371,934

100% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro