Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

21 Brush Lk, Mercer, ND 58559 — $399,900 · 3bd · ~0.6% rule | OnePercent

21 Brush Lk, Mercer, ND 58559

$399,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mercer 58559·21 Brush Lk, Mercer, ND 58559

Last confirmed 5 days ago

21 Brush Lk, Mercer, ND 58559

3 bd · 1,466 sqft · built 1969 · Mercer · SINGLE_FAMILY·source listing ↗

$399,900

rent, three ways

OnePercent model (vv1)$2,323/mo

p10–p90 confidence band

HUD Fair Market Rent · 58559 · 3BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

McLean

Flood risk indexVery High FEMA NRI

Median household income$80,000

Median area rent—

Median home value$296,700

the verdict

0.58%vs 1.0% target

wide confidence band

Modeled rent: $2,323/morent estimate
Property tax: —listing
Insurance: $2,407/yrstate avg
HOA: —listing

Cap rate: 3.9%
Cash flow: $733/mo
Cash-on-cash: -9.6%

financing: 20% down · — (FRED, live) · 30yr

$399,900

0.58% · rent $2,323

Intrinsic value · income approach

$401,796

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro