product

markets

method

521 S Driftwood St, Royalton, MN 56373 — $229,000 · 3bd · ~0.8% rule | OnePercent

521 S Driftwood St, Royalton, MN 56373

$229,000

Home·Royalton 56373·521 S Driftwood St, Royalton, MN 56373

Last confirmed 6 days ago

521 S Driftwood St, Royalton, MN 56373

3 bd · 2 ba · 1,554 sqft · built 1900 · Royalton · SINGLE_FAMILY·source listing ↗

$229,000

rent, three ways

OnePercent model (vv1)

$1,828/mo

p10–p90 confidence band

HUD Fair Market Rent · 56373 · 3BR$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Morrison

Flood risk indexRelatively High FEMA NRI

Median household income$91,192

Median area rent$641/mo

Median home value$302,900

the verdict

0.80%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$229,000

0.80% · rent $1,828

Intrinsic value · income approach

$294,533

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.