product

markets

method

1376 Arbor Vitae Ln, Woodruff, WI 54568 — $64,900 · 1bd · ~2.1% rule | OnePercent

1376 Arbor Vitae Ln, Woodruff, WI 54568

$64,900

Home·Woodruff 54568·1376 Arbor Vitae Ln, Woodruff, WI 54568

Confirmed in the last few hours

1376 Arbor Vitae Ln, Woodruff, WI 54568

1 bd · 1 ba · built 2026 · Woodruff · MOBILE·source listing ↗

$64,900

rent, three ways

OnePercent model (vv1)$1,358/mo

p10–p90 confidence band

HUD Fair Market Rent · 54568 · 1BR

$800/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Vilas

Flood risk indexRelatively High FEMA NRI

Median household income$72,589

Median area rent$771/mo

Median home value$281,000

the verdict

2.09%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$64,900

2.09% · rent $1,358

Intrinsic value · income approach

$230,361

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.