Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1022 2nd Ave, Woodruff, WI 54568 — $225,000 · 4bd · ~1.1% rule | OnePercent

1022 2nd Ave, Woodruff, WI 54568

$225,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Woodruff 54568·1022 2nd Ave, Woodruff, WI 54568

Last confirmed 6 days ago

1022 2nd Ave, Woodruff, WI 54568

4 bd · 3 ba · Woodruff · MULTI_FAMILY·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$2,399/mo

p10–p90 confidence band

HUD Fair Market Rent · 54568 · 4BR$1,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Oneida

Flood risk indexRelatively High FEMA NRI

Median household income$72,589

Median area rent$771/mo

Median home value$281,000

the verdict

1.07%vs 1.2% target

Modeled rent: $2,399/morent estimate
Property tax: —listing
Insurance: $1,582/yrstate avg
HOA: —listing

Cap rate: 8.1%
Cash flow: +$385/mo
Cash-on-cash: 8.9%

financing: 20% down · — (FRED, live) · 30yr

$225,000

1.07% · rent $2,399

Intrinsic value · income approach

$407,003

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro