Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

8892 Cth, Star Lake, WI 54561 — $219,900 · 1bd · ~0.6% rule | OnePercent

8892 Cth, Star Lake, WI 54561

$219,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Star Lake 54561·8892 Cth, Star Lake, WI 54561

Last confirmed 6 days ago

8892 Cth, Star Lake, WI 54561

1 bd · 0.5 ba · built 2011 · Star Lake · SINGLE_FAMILY·source listing ↗

$219,900

rent, three ways

OnePercent model (vv1)$1,369/mo

p10–p90 confidence band

HUD Fair Market Rent · 54561 · 1BR$880/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Vilas

Flood risk indexRelatively Moderate FEMA NRI

Median household income—

Median area rent—

Median home value$331,800

the verdict

0.62%vs 1.0% target

wide confidence band

Modeled rent: $1,369/morent estimate
Property tax: —listing
Insurance: $1,582/yrstate avg
HOA: —listing

Cap rate: 4.0%
Cash flow: $378/mo
Cash-on-cash: -9.0%

financing: 20% down · — (FRED, live) · 30yr

$219,900

0.62% · rent $1,369

Intrinsic value · income approach

$244,696

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro