product

markets

method

6504 Olympic 76 St, Land O Lakes, WI 54540 — $215,000 · 3bd · ~1% rule | OnePercent

6504 Olympic 76 St, Land O Lakes, WI 54540

$215,000

Home·Land O Lakes 54540·6504 Olympic 76 St, Land O Lakes, WI 54540

Last confirmed 6 days ago

6504 Olympic 76 St, Land O Lakes, WI 54540

3 bd · 2 ba · Land O Lakes · MULTI_FAMILY·source listing ↗

$215,000

rent, three ways

OnePercent model (vv1)$2,080/mo

p10–p90 confidence band

HUD Fair Market Rent · 54540 · 3BR$1,170/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Vilas

Flood risk indexRelatively Moderate FEMA NRI

Median household income$68,654

Median area rent$608/mo

Median home value$276,400

the verdict

0.97%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$215,000

0.97% · rent $2,080

Intrinsic value · income approach

$360,202

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.