Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

6221 Flowage Ln, Crandon, WI 54520 — $299,000 · 3bd · ~0.7% rule | OnePercent

6221 Flowage Ln, Crandon, WI 54520

$299,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Crandon 54520·6221 Flowage Ln, Crandon, WI 54520

Last confirmed 6 days ago

6221 Flowage Ln, Crandon, WI 54520

3 bd · 1 ba · Crandon · SINGLE_FAMILY·source listing ↗

$299,000

rent, three ways

OnePercent model (vv1)$2,014/mo

p10–p90 confidence band

HUD Fair Market Rent · 54520 · 3BR$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Forest

Flood risk indexRelatively High FEMA NRI

Median household income$60,031

Median area rent$550/mo

Median home value$169,800

the verdict

0.67%vs 1.0% target

Modeled rent: $2,014/morent estimate
Property tax: —listing
Insurance: $1,582/yrstate avg
HOA: —listing

Cap rate: 4.6%
Cash flow: $360/mo
Cash-on-cash: -6.3%

financing: 20% down · — (FRED, live) · 30yr

$299,000

0.67% · rent $2,014

Intrinsic value · income approach

$312,480

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro