product

markets

method

13367 McComb Lake Rd, Mountain, WI 54149 — $425,000 · 2bd · ~0.4% rule | OnePercent

13367 McComb Lake Rd, Mountain, WI 54149

$425,000

Home·Mountain 54149·13367 McComb Lake Rd, Mountain, WI 54149

Last confirmed 6 days ago

13367 McComb Lake Rd, Mountain, WI 54149

2 bd · 1 ba · 930 sqft · built 1980 · Mountain · SINGLE_FAMILY·source listing ↗

$425,000

rent, three ways

OnePercent model (vv1)$1,909/mo

p10–p90 confidence band

HUD Fair Market Rent · 54149 · 2BR$1,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Oconto

Flood risk indexRelatively Moderate FEMA NRI

Median household income$50,250

Median area rent$1,632/mo

Median home value$207,500

the verdict

0.45%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$425,000

0.45% · rent $1,909

Intrinsic value · income approach

$254,810

67% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.