Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

W12565 Island Lake Ln, Crivitz, WI 54114 — $49,900 · ~4% rule | OnePercent

W12565 Island Lake Ln, Crivitz, WI 54114

$49,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Crivitz 54114·W12565 Island Lake Ln, Crivitz, WI 54114

Last confirmed 5 days ago

W12565 Island Lake Ln, Crivitz, WI 54114

built 1966 · Crivitz · SINGLE_FAMILY·source listing ↗

$49,900

rent, three ways

OnePercent model (vv1)$2,014/mo

p10–p90 confidence band

HUD Fair Market Rent · 54114 · $740/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Marinette

Flood risk indexRelatively High FEMA NRI

Median household income$59,217

Median area rent$733/mo

Median home value$180,200

the verdict

4.04%vs 1.0% target

Modeled rent: $2,014/morent estimate
Property tax: —listing
Insurance: $1,582/yrstate avg
HOA: —listing

Cap rate: 33.7%
Cash flow: +$1,149/mo
Cash-on-cash: 120.1%

financing: 20% down · — (FRED, live) · 30yr

$49,900

4.04% · rent $2,014

Intrinsic value · income approach

$262,827

81% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro