product

markets

method

105 S Verley St, South Wayne, WI 53587 — $169,000 · 4bd · ~1.2% rule | OnePercent

105 S Verley St, South Wayne, WI 53587

$169,000

Home·South Wayne 53587·105 S Verley St, South Wayne, WI 53587

Last confirmed 6 days ago

105 S Verley St, South Wayne, WI 53587

4 bd · 1 ba · 1,450 sqft · South Wayne · SINGLE_FAMILY·source listing ↗

$169,000

rent, three ways

OnePercent model (vv1)$2,089/mo

p10–p90 confidence band

HUD Fair Market Rent · 53587 · 4BR$1,470/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lafayette

Flood risk indexRelatively Moderate FEMA NRI

Median household income$90,250

Median area rent$767/mo

Median home value$203,900

the verdict

1.24%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$169,000

1.24% · rent $2,089

Intrinsic value · income approach

$196,523

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.