Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

28730 Mickle St, Gotham, WI 53540 — $750,000 · 5bd · ~0.3% rule | OnePercent

28730 Mickle St, Gotham, WI 53540

$750,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Gotham 53540·28730 Mickle St, Gotham, WI 53540

Last confirmed 5 days ago

28730 Mickle St, Gotham, WI 53540

5 bd · 3 ba · 2,754 sqft · built 2002 · Gotham · MOBILE·source listing ↗

$750,000

rent, three ways

OnePercent model (vv1)$2,546/mo

p10–p90 confidence band

HUD Fair Market Rent · 53540 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Richland

Flood risk indexRelatively High FEMA NRI

Median household income$61,458

Median area rent—

Median home value$127,500

the verdict

0.34%vs 1.2% target

Modeled rent: $2,546/morent estimate
Property tax: —listing
Insurance: $1,582/yrstate avg
HOA: —listing

Cap rate: 1.8%
Cash flow: $2,682/mo
Cash-on-cash: -18.7%

financing: 20% down · — (FRED, live) · 30yr

$750,000

0.34% · rent $2,546

Intrinsic value · income approach

$389,035

93% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro