987 Roseland Dr, Kewaskum, WI 53040

2 bd · 2 ba · 1,300 sqft · built 2006 · Kewaskum · CONDOS·source listing ↗

$234,000

rent, three ways

OnePercent model (vv1)$1,760/mo

p10–p90 confidence band

HUD Fair Market Rent · 53040 · 2BR$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively Moderate FEMA NRI

Median household income$96,096

Median area rent$1,092/mo

Median home value$326,100

the verdict

0.75%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$234,000

0.75% · rent $1,760

Intrinsic value · income approach

$304,210

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.