505 Penn Ct, North Liberty, IA 52317

2 bd · 1 ba · 842 sqft · built 2002 · North Liberty · CONDOS·source listing ↗

$135,000

rent, three ways

OnePercent model (vv1)$1,388/mo

p10–p90 confidence band

HUD Fair Market Rent · 52317 · 2BR$1,290/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Johnson

Flood risk indexRelatively High FEMA NRI

Median household income$105,318

Median area rent$1,241/mo

Median home value$322,800

the verdict

1.03%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$135,000

1.03% · rent $1,388

Intrinsic value · income approach

$195,366

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.