2812 Wood St, Ames, IA 50014

4 bd · 2 ba · 1,488 sqft · built 1941 · Ames · SINGLE_FAMILY·source listing ↗

$270,000

rent, three ways

OnePercent model (vv1)$2,029/mo

p10–p90 confidence band

HUD Fair Market Rent · 50014 · 4BR

$2,190/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Story

Flood risk indexRelatively Moderate FEMA NRI

Median household income$60,731

Median area rent$1,065/mo

Median home value$336,800

the verdict

0.75%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$270,000

0.75% · rent $2,029

Intrinsic value · income approach

$383,811

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.