product

markets

method

W3696 N Lake Louise Dr, Vulcan, MI 49892 — $119,900 · 3bd · ~1.5% rule | OnePercent

W3696 N Lake Louise Dr, Vulcan, MI 49892

$119,900

Home·Vulcan 49892·W3696 N Lake Louise Dr, Vulcan, MI 49892

Last confirmed 6 days ago

W3696 N Lake Louise Dr, Vulcan, MI 49892

3 bd · 1 ba · 792 sqft · built 1920 · Vulcan · SINGLE_FAMILY·source listing ↗

$119,900

rent, three ways

OnePercent model (vv1)$1,740/mo

p10–p90 confidence band

HUD Fair Market Rent · 49892 · 3BR

$1,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dickinson

Flood risk indexRelatively High FEMA NRI

Median household income$74,926

Median area rent$853/mo

Median home value$198,900

the verdict

1.45%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$119,900

1.45% · rent $1,740

Intrinsic value · income approach

$140,121

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.