Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

W18010 Wolfe Rd, Germfask, MI 49836 — $139,900 · ~1.5% rule | OnePercent

W18010 Wolfe Rd, Germfask, MI 49836

$139,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Germfask 49836·W18010 Wolfe Rd, Germfask, MI 49836

Last confirmed 6 days ago

W18010 Wolfe Rd, Germfask, MI 49836

built 2024 · Germfask · SINGLE_FAMILY·source listing ↗

$139,900

rent, three ways

OnePercent model (vv1)$2,035/mo

p10–p90 confidence band

HUD Fair Market Rent · 49836 · $710/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Mackinac

Flood risk indexRelatively Low FEMA NRI

Median household income$85,500

Median area rent$592/mo

Median home value$210,100

the verdict

1.45%vs 1.0% target

Modeled rent: $2,035/morent estimate
Property tax: —listing
Insurance: $2,108/yrstate avg
HOA: —listing

Cap rate: 11.4%
Cash flow: +$620/mo
Cash-on-cash: 23.1%

financing: 20% down · — (FRED, live) · 30yr

$139,900

1.45% · rent $2,035

Intrinsic value · income approach

$316,578

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro