product

markets

method

11329 Caberfae Ave, Allendale, MI 49401 — $59,995 · 3bd · ~3.4% rule | OnePercent

11329 Caberfae Ave, Allendale, MI 49401

$59,995

Home·Allendale 49401·11329 Caberfae Ave, Allendale, MI 49401

Last confirmed 6 days ago

11329 Caberfae Ave, Allendale, MI 49401

3 bd · 2 ba · 1,456 sqft · built 2004 · Allendale · MOBILE·source listing ↗

$59,995

rent, three ways

OnePercent model (vv1)$2,049/mo

p10–p90 confidence band

HUD Fair Market Rent · 49401 · 3BR

$2,130/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ottawa

Flood risk indexRelatively Low FEMA NRI

Median household income$74,880

Median area rent$1,114/mo

Median home value$321,500

the verdict

3.42%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$59,995

3.42% · rent $2,049

Intrinsic value · income approach

$304,036

80% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.