2786 Leone Rd, National City, MI 48748

3 bd · 1.5 ba · 1,120 sqft · built 2001 · National City · SINGLE_FAMILY·source listing ↗

$84,000

seller intel

Motivation score

15/100

OnePercent model (vv1)

$1,998/mo

p10–p90 confidence band

HUD Fair Market Rent · 48748 · 3BR$1,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Iosco

Flood risk indexRelatively Low FEMA NRI

Median household income$58,750

Median area rent$675/mo

Median home value$161,800

the verdict

2.38%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$84,000

2.38% · rent $1,998

Intrinsic value · income approach

$219,848

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.