249 Beechmont Ave, Osgood, IN 47037

3 bd · 1.5 ba · 1,440 sqft · built 1912 · Osgood · SINGLE_FAMILY·source listing ↗

$119,900

rent, three ways

OnePercent model (vv1)$2,081/mo

p10–p90 confidence band

HUD Fair Market Rent · 47037 · 3BR$1,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ripley

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,209

Median area rent$870/mo

Median home value$196,600

the verdict

1.74%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$119,900

1.74% · rent $2,081

Intrinsic value · income approach

$174,841

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.