6316 Vigo Dr, Clayton, IN 46118

3 bd · 1 ba · 768 sqft · built 1958 · Clayton · SINGLE_FAMILY·source listing ↗

$124,900

rent, three ways

OnePercent model (vv1)$1,675/mo

p10–p90 confidence band

HUD Fair Market Rent · 46118 · 3BR

$1,610/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hendricks

Flood risk indexRelatively Moderate FEMA NRI

Median household income$78,298

Median area rent$982/mo

Median home value$276,900

the verdict

1.34%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$124,900

1.34% · rent $1,675

Intrinsic value · income approach

$255,532

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.