307 Drake Ave, New Carlisle, OH 45344

3 bd · 1 ba · 925 sqft · built 1955 · New Carlisle · SINGLE_FAMILY·source listing ↗

$149,900

rent, three ways

OnePercent model (vv1)

$1,382/mo

p10–p90 confidence band

HUD Fair Market Rent · 45344 · 3BR$1,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clark

Flood risk indexRelatively Moderate FEMA NRI

Median household income$78,471

Median area rent$880/mo

Median home value$174,600

the verdict

0.92%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$149,900

0.92% · rent $1,382

Intrinsic value · income approach

$191,166

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.